EUR 1000
2015 | 2014 | |||||
1 | Other operating income | |||||
Operating income from participating interests | 29 | 78 | ||||
Remunerations | 1,107 | 1,004 | ||||
Other operating income | 729 | 530 | ||||
1,865 | 1,612 | |||||
2 | Average number of staff employed | |||||
Employees | 56 | 51 | ||||
3 | Wages and salaries | |||||
Managing Director and his alternate | 334 | 327 | ||||
The Board of Directors and the Supervisory Board | 117 | 120 | ||||
The Board of Directors | ||||||
Chair's monthly emoluments | 1,100 € | |||||
Vice chair's monthly emoluments | 700 € | |||||
Board members' monthly emoluments | 600 € | |||||
Emolument per meeting of Board of Directors and Audit Committee | 300 € | |||||
Supervisory Board | ||||||
Chair’s emolument per meeting | 800 € | |||||
Vice chair’s emolument per meeting | 600 € | |||||
Board member's emolument per meeting | 500 € | |||||
Managing Director has the right to retire at the age of 63. Retirement age is based on the contract renewed in 2012. | ||||||
4 | Depreciation | |||||
Other capitalised long-term expenses | 29 | 34 | ||||
Machinery and equipment | 102 | 82 | ||||
131 | 116 | |||||
5 | Other operating charges | |||||
Voluntary staff expenses | 419 | 345 | ||||
Office | 483 | 506 | ||||
ICT | 341 | 382 | ||||
Travel and negotiation expenses | 743 | 730 | ||||
Entertainment and PR expenses | 138 | 105 | ||||
External services | 1,207 | 859 | ||||
Other expenses | 327 | 293 | ||||
3,658 | 3,220 | |||||
6 | Auditor's remunerations | |||||
Audit fee | 9 | 10 | ||||
Assignments | 1 | 11 | ||||
Other services | 16 | 3 | ||||
26 | 24 | |||||
7 | Financial income and expenses | |||||
Financial income | ||||||
Income from participating interests | ||||||
From funds | 4 | 26 | ||||
Profit from sales of assets | 2,646 | 0 | ||||
From others | 211 | 250 | ||||
Income from participating interests | 2,861 | 276 | ||||
Income from other investments | ||||||
Dividends | 183 | 334 | ||||
From funds | 7,068 | 5,107 | ||||
Profit from investments and sales of assets | 2,804 | 86 | ||||
Income from other investments | 10,055 | 5,527 | ||||
Other interest and financial income | ||||||
Interest income | 7,378 | 5,805 | ||||
Interest income from participating interests | 478 | 265 | ||||
Financial income | 842 | 1,140 | ||||
Financial income from participating interests | 4 | 2 | ||||
Exchange rate gain | 15,272 | 10,512 | ||||
Other interest and financial income | 23,974 | 17,724 | ||||
Financial income total | 36,890 | 23,527 | ||||
Permanent write-offs of investments and their reversals | ||||||
Equity and funds | -4,373 | -3,318 | ||||
Loans | -5,808 | -3,423 | ||||
Reversal of write-offs on shares and fund investments | 3,689 | 4,006 | ||||
Reversal of write-offs on loans | 1,498 | 1,348 | ||||
Write-offs of investments and their reversals | -4,994 | -1,387 | ||||
Interest and other financial expenses | ||||||
Interest expenses to others | -789 | -747 | ||||
Other financial expenses | -2,033 | -847 | ||||
Loss from investments and sales of assets | -1,284 | -577 | ||||
Exchange rate loss | -15,153 | -10,720 | ||||
Interest and other financial expenses total | -19,259 | -12,891 | ||||
Financial income and expenses total | 12,637 | 9,249 | ||||
The item Financing income and expenses includes loss of exchange (net) | 119 | -209 | ||||
7 | Income from financing operations by income level | |||||
Least developed countries (LDC) | 11,902 | 6,669 | ||||
Other low-income countries (LIC) | 8,638 | 4,241 | ||||
Lower-middle-income countries (LMIC) | 8,271 | 6,745 | ||||
Upper-middle-income countries (UMIC) | 2,906 | 2,565 | ||||
Other countries Russia | 790 | 1,112 | ||||
32,507 | 21,332 | |||||
8 | Income taxes | |||||
Tax on capital gains outside Finland | 100 | 0 | ||||
Withholding taxes on dividends | 0 | 2 | ||||
Withholding taxes on emoluments | 3 | 3 | ||||
Stamp duty | 0 | 30 | ||||
103 | 35 | |||||
Finnish Fund for Industrial
Cooperation Ltd. (FINNFUND)
Uudenmaankatu 16 B
P.O. Box 391 FI-00121 Helsinki, Finland
tel. +358 9 348 434
fax +358 9 3484 3346
www.finnfund.fi