EUR 1000
2012 | 2011 | |||||
1 | Other operating income | |||||
Operating income from participating interests | 59 | 64 | ||||
Remunerations | 669 | 667 | ||||
Other operating income | 475 | 657 | ||||
1,203 | 1,388 | |||||
2 | Average number of staff employed | |||||
Employees | 49 | 49 | ||||
3 | Wages and salaries | |||||
Managing Director and his alternate | 300 | 300 | ||||
The Board of Directors and the Supervisory Board | 145 | 142 | ||||
The Board of Directors | ||||||
Chairman's monthly emoluments | 1,100 € | |||||
Vice chairman's monthly emoluments | 700 € | |||||
Board members' monthly emoluments | 600 € | |||||
Emolument per meeting of Board of Directors and Audit Committee | 300 € | |||||
Supervisory Board | ||||||
Chairman's monthly emolument until 19 April 2012 | 1,000 € | |||||
Vice chairman's monthly emolument until 19 April 2012 | 600 € | |||||
Board members' monthly emolument until 19 April 2012 | 500 € | |||||
Board members' emolument per meeting until 19 April 2012 | 200 € | |||||
Chairman’s emolument per meeting as of 20 April 2012 | 800 € | |||||
Vice chairman’s emolument per meeting as of 20 April 2012 | 600 € | |||||
Board member's emolument per meeting as of 20 April 2012 | 500 € | |||||
Managing Director has the right to retire at the age of 63. Retirement age is based on the contract renewed in 2012. | ||||||
4 | Depreciation | |||||
Other capitalised long-term expenses | 14 | 115 | ||||
Machinery and equipment | 53 | 114 | ||||
67 | 229 | |||||
5 | Other operating charges | |||||
Voluntary staff expenses | 355 | 320 | ||||
Rents and building management, operating and maintenance, vehicles | 353 | 343 | ||||
Purchases of furnishings and equipment | 256 | 209 | ||||
Travel, accommodation and negotiation expenses | 719 | 648 | ||||
Entertainment and PR expenses | 98 | 118 | ||||
External services | 426 | 801 | ||||
Other expenses | 242 | 255 | ||||
2,449 | 2,694 | |||||
6 | Auditor's remunerations | |||||
Audit fee, end of financial year | 4 | 4 | ||||
Audit fee, previous financial year | 4 | 4 | ||||
Assignments | 16 | 6 | ||||
Other services | 50 | 48 | ||||
74 | 62 | |||||
7 | Financial income and expenses | |||||
Financial income | ||||||
Dividends received | ||||||
From participating interests | 2,483 | 989 | ||||
From others | 657 | 503 | ||||
Dividends received total | 3,140 | 1,492 | ||||
Sales profit from investments | ||||||
From participating interests | 37 | 1,760 | ||||
From others | 3,230 | 8,252 | ||||
Sales profit from investments total | 3,267 | 10,012 | ||||
Interest income from investments | ||||||
From participating interests | 440 | 484 | ||||
From others | 6,488 | 6,764 | ||||
Interest income from investments total | 6,928 | 7,248 | ||||
Other interest income | ||||||
From participating interests | 347 | 252 | ||||
From others | 651 | 1,152 | ||||
Exchange rate gain | 5,662 | 9,794 | ||||
Other interest and financing income total | 6,660 | 11,198 | ||||
Financial income | 19,995 | 29,950 | ||||
Permanent write-offs of investments | ||||||
Equity and funds | -3,627 | -848 | ||||
Loans | -3,244 | -5,040 | ||||
Cancellation of write-offs on shares and fund investments | 330 | 1,326 | ||||
Cancellation of write-offs on loans | 891 | 1,564 | ||||
Write-offs of investments | -5,650 | -2,998 | ||||
Provisional write-offs of investments (investments made before 2005) | 544 | 1,172 | ||||
Write-offs, total | -5,106 | -1,826 | ||||
Interest and other financial expenses | ||||||
Interest expenses to others | -1,100 | -911 | ||||
Other financial expenses | -869 | -1,096 | ||||
Exchange rate loss | -5,517 | -10,025 | ||||
Interest and other financial expenses total | -7,486 | -12,032 | ||||
Financial income and expenses | 7,403 | 16,092 | ||||
The item Financing income and expenses includes loss of exchange (net) | 145 | -231 | ||||
7 | Income from financing operations by income level | |||||
Least develped countries (LDC) | 1,572 | 1,966 | ||||
Other low-income countries (LIC) | 974 | 1,492 | ||||
Lower-middle-income countries (LMIC) | 6,812 | 15,076 | ||||
Upper-middle-income countries (UMIC) | 5,113 | 2,950 | ||||
Other countries | 1,160 | 4,637 | ||||
15,631 | 26,121 | |||||
8 | Income taxes | |||||
Taxes on capital gains abroad | 0 | 1,043 | ||||
Withholding taxes on dividends | 384 | 152 | ||||
Withholding taxes on emoluments | 3 | 2 | ||||
387 | 1,197 | |||||
Finnish Fund for Industrial
Cooperation Ltd. (FINNFUND)
Uudenmaankatu 16 B
P.O. Box 391 FI-00121 Helsinki, Finland
tel. +358 9 348 434
fax +358 9 3484 3346
www.finnfund.fi