EUR 1000
2013 | 2012 | |||||
1 | Other operating income | |||||
Operating income from participating interests | 26 | 59 | ||||
Remunerations | 1,001 | 669 | ||||
Other operating income | 531 | 475 | ||||
1,558 | 1,203 | |||||
2 | Average number of staff employed | |||||
Employees | 49 | 49 | ||||
3 | Wages and salaries | |||||
Managing Director and his alternate | 324 | 300 | ||||
The Board of Directors and the Supervisory Board | 124 | 145 | ||||
The Board of Directors | ||||||
Chair's monthly emoluments | 1,100 € | |||||
Vice chair's monthly emoluments | 700 € | |||||
Board members' monthly emoluments | 600 € | |||||
Emolument per meeting of Board of Directors and Audit Committee | 300 € | |||||
Supervisory Board | ||||||
Chair’s emolument per meeting | 800 € | |||||
Vice chair’s emolument per meeting | 600 € | |||||
Board member's emolument per meeting | 500 € | |||||
Managing Director has the right to retire at the age of 63. Retirement age is based on the contract renewed in 2012. | ||||||
4 | Depreciation | |||||
Other capitalised long-term expenses | 38 | 14 | ||||
Machinery and equipment | 56 | 53 | ||||
94 | 67 | |||||
5 | Other operating charges | |||||
Voluntary staff expenses | 410 | 355 | ||||
Office | 357 | 353 | ||||
ICT | 281 | 256 | ||||
Travel and negotiation expenses | 836 | 719 | ||||
Entertainment and PR expenses | 103 | 98 | ||||
External services | 527 | 426 | ||||
Other expenses | 445 | 242 | ||||
6 | Auditor's remunerations | |||||
Audit fee, end of financial year | 5 | 4 | ||||
Audit fee, previous financial year | 4 | 4 | ||||
Assignments | 11 | 16 | ||||
Other services | 11 | 50 | ||||
31 | 74 | |||||
7 | Financial income and expenses | |||||
Financial income | ||||||
Dividends received | ||||||
From participating interests | 1,155 | 2,483 | ||||
From others | 403 | 657 | ||||
Dividends received total | 1,558 | 3,140 | ||||
Sales profit from investments | ||||||
From participating interests | 339 | 37 | ||||
From others | 3,412 | 3,230 | ||||
Sales profit from investments total | 3,751 | 3,267 | ||||
Interest income from investments | ||||||
From participating interests | 302 | 440 | ||||
From others | 6,687 | 6,488 | ||||
Interest income from investments total | 6,989 | 6,928 | ||||
Other interest income | ||||||
From participating interests | 165 | 347 | ||||
From others | 1,095 | 651 | ||||
Exchange rate gain | 4,959 | 5,662 | ||||
Other interest and financing income total | 6,219 | 6,660 | ||||
Financial income | 18,517 | 19,995 | ||||
Permanent write-offs of investments and their reversals | ||||||
Equity and funds | -5,854 | -3,627 | ||||
Loans | -3,217 | -3,244 | ||||
Reversal of write-offs on shares and fund investments | 6,006 | 330 | ||||
Reversal of write-offs on loans | 6,764 | 891 | ||||
Write-offs of investments and their reversals | 3,699 | -5,650 | ||||
Provisional write-offs of investments and their reversals (investments made before 2005) | 0 | 544 | ||||
Total write-offs | 3,699 | -5,106 | ||||
Interest and other financial expenses | ||||||
Interest expenses to others | -795 | -1,100 | ||||
Other financial expenses | -776 | -869 | ||||
Loss from sales of assets | -6,644 | 0 | ||||
Exchange rate loss | -5,030 | -5,517 | ||||
Interest and other financial expenses total | -13,245 | -7,486 | ||||
Financial income and expenses | 8,971 | 7,403 | ||||
The item Financing income and expenses includes loss of exchange (net) | -72 | 145 | ||||
7 | Income from financing operations by income level | |||||
Least developed countries (LDC) | 3,899 | 1,572 | ||||
Other low-income countries (LIC) | 1,014 | 974 | ||||
Lower-middle-income countries (LMIC) | 6,149 | 6,812 | ||||
Upper-middle-income countries (UMIC) | 3,703 | 5,113 | ||||
Other countries | 1,665 | 1,160 | ||||
16,430 | 15,631 | |||||
8 | Income taxes | |||||
Withholding taxes on dividends | 25 | 384 | ||||
Withholding taxes on emoluments | 3 | 3 | ||||
28 | 387 | |||||
Finnish Fund for Industrial
Cooperation Ltd. (FINNFUND)
Uudenmaankatu 16 B
P.O. Box 391 FI-00121 Helsinki, Finland
tel. +358 9 348 434
fax +358 9 3484 3346
www.finnfund.fi